Pick a real catalog firm and account type. Eval fee, activation, profit split, and payout cap prefill only when those fields exist — including a live promo eval price. Then simulate buying evals until you acquire N funded accounts. Pass rate and funded payout rate stay your assumptions, not firm-reported rates.
Buy evals until you acquire N funded accounts, then some of those accounts pay out. Catalog fees and splits prefill when we have them. Pass rate and funded payout rate are your assumptions, not firm-reported statistics.
Enter profit per successful funded account. We only prefill a catalog payout cap when the SKU has one.
Charts appear once eval fee, profit per funded, and profit split are set. We do not invent those numbers.